41.48 EUR
52 viikon vaihteluväli
34.48 €
55.00 €
AI-konsensus
Mallin arvio
42.44 €
Sis. 30 % analyytikkoankkurointi
Ero
+2.3%
Yksimielisyys
0.895/5 mallia
Hajonta
σ 0.04
Analyytikkokonsensus
41.74 €(18 analyytikkoa)
AI-yhteenveto
4 viidestä AI-mallia on positiivisia ELISA. Avaintekijä: Stable demand for core telecommunications and ICT services in Finland and Eur... AI-konsensusarvio 42.44 2.3% yli nykyhinnan. Mallien yksimielisyys on korkea (0.89). Analyytikkokonsensus: 41.74 (AI +1.7%).Pessimistinen (min)
38.08 €
-8.2%
Perus (mediaani)
42.44 €
+2.3%
Optimistinen (max)
45.85 €
10.5%
Arvion kehitys AI-mallien arviot ja osakkeen hinta ajan yli
Loading...
Mikä muuttui tänään
Konsensusarvio:42.44→42.44(+0.0%)
stable assumptions×2no-changestable-assumptions
Mallien erittely
GEMINI
DCF 45.85 → Kal. 44.62
Avaintekijät
- Stable demand for core telecommunications and ICT services in Finland and Eur…
- Strategic diversification into Elisa IndustrIQ software solutions and energy …
- Strong historical profitability (EBIT margin 20.5%).
Suurin riski
- Intense competition within the telecommunications sector, potentially impacting pricing…
- Regulatory changes or interventions that could affect service offerings or revenue stre…
- High capital expenditure requirements for network upgrades and maintenance, impacting f…
Muutos
Ei muutosta
no change
CLAUDE
DCF 42.98 → Kal. 42.61
Avaintekijät
- Stable Finnish telecom core with subscription-based recurring revenues provid…
- Elisa IndustrIQ B2B software segment (sedApta, camLine, CalcuQuote, TenForce,…
- Q4 2025 earnings call highlighted strong revenue growth and strategic advance…
Suurin riski
- Analyst 1Y EPS growth estimate of -28.4% signals a meaningful near-term earnings headwi…
- Competitive pressure in Finnish mobile and broadband markets from DNA/Telia could const…
- High payout ratio typical of telecom dividend plays limits retained earnings available …
Muutos
Ei muutosta
no-changestable-assumptionsday-over-day-hold
GPT
DCF 42.74 → Kal. 42.44
Avaintekijät
- Stable demand from telecommunications subscriptions
- Investment in network infrastructure and digital services
- Regulatory environment supporting steady growth
Suurin riski
- High capital expenditure impacting cash flows
- Competition from other telecom operators
- Regulatory changes that could affect margins
Muutos
Ei edellistä dataa
stabletelecom
GROK
DCF 41.95 → Kal. 41.89
Avaintekijät
- Stable revenue growth expected from subscription-based telecom services in Fi…
- Continued investment in 5G and fiber infrastructure to support long-term growth.
- Margin expansion potential from operational efficiencies and digital service …
Suurin riski
- High capex requirements for network upgrades may pressure free cash flow.
- Regulatory constraints in telecom sector could limit pricing power.
- Competitive pressures in mature European markets may cap growth.
Muutos
Ei muutosta
no changestable assumptions
DEEPSEEK
DCF 38.08 → Kal. 39.17
Avaintekijät
- Historical revenue CAGR of 2.0% (2022-2025) provides stable baseline for matu…
- Analyst consensus projects near-term revenue growth of 1.5%, aligning with hi…
- Trailing EBIT margin of 20.5% is strong for telecom sector and serves as real…
Suurin riski
- Mature, saturated domestic telecom market in Finland limits organic growth opportunities.
- High capital intensity (Capex/Revenue 12.4%) required for network maintenance and 5G/fi…
- Moderate net debt level (Net Debt/EBITDA 2.11x) could constrain financial flexibility d…
Muutos
Ei muutosta
stable assumptionsno material change
Arvostusoletukset
| CLAUDE | DEEPSEEK | GEMINI | GPT | GROK | |
|---|---|---|---|---|---|
| Liikevaihdon CAGR 5V | 2.5% | 1.8% | 3.0% | 2.0% | 2.5% |
| EBIT-marginaalitavoite | 21.0% | 20.5% | 21.0% | 21.0% | 21.0% |
| WACC | 6.9% | 7.0% | 6.8% | 6.5% | 7.0% |
| Terminaalikasvu | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
Tunnusluvut
EBIT-marginaali20.5%
EBITDA-marginaali31.6%
ROE27.3%
Nettovelka / EBITDA2.1x
P/E19.5x
EV / EBITDA11.5x
P/B5.3x
Analyytikkojen vaihteluväli– – –
Viimeisimmät uutiset
Tilaa sähköpostiuutisetIlmainen · Ei roskapostia · Peruuta milloin vain · Tietosuoja
AI Investor Barometer · 2026-04-03
Kaikki sisältö on tekoälymallien tuottamaa ja voi sisältää virheitä. Tämä on kokeellinen työkalu — ei sijoitusneuvontaa, -tutkimusta eikä -suositusta. Käyttöehdot · Tietosuoja