611.91 USD
52-Week Range
$520.26
$796.25
AI Consensus
Model estimate
$795.67
Incl. 30% analyst anchoring
Gap
+30.0%
Agreement
0.695/5 models
Raw 0.61
Dispersion
σ 0.15
Analyst consensus
$855.11(60 analysts)
AI Summary
5 of 5 AI models are positive on META. Key driver: Strong historical revenue growth with a CAGR of 19.9% from 2022-2025, adjuste... AI consensus estimate 795.67 30.0% above the current price. Model agreement is moderate (0.69). Analyst consensus: 855.11 (AI -7.0%).Bear Case (min)
$659.68
7.8%
Base Case (median)
$795.67
+30.0%
Bull Case (max)
$1198.53
95.9%
Estimate History AI model estimates and spot price over time
Loading...
What Changed Today
Consensus Est.:795.67→795.67(+0.0%)
no-assumption-changespot-price-declinepost-earnings
Model Breakdown
GPT
DCF 1198.53 → Cal. 1095.50
Key Drivers
- Expansion in AI and VR products
- Strong revenue growth trajectory
- Continued market leadership in social media
Top Risk
- Regulatory challenges
- Increasing competition in social media and VR
- Economic downturn impact on advertising
Delta
No previous data
updateassumptions consistent
GEMINI
DCF 938.30 → Cal. 913.34
Key Drivers
- Continued strong growth in the Family of Apps segment, driven by user engagem…
- Significant investment and potential long-term benefits from AI initiatives a…
- Scalability of Meta's core advertising business model, supporting high profit…
Top Risk
- Intense competition in the social media and digital advertising markets.
- Regulatory scrutiny and potential changes in data privacy policies impacting advertisin…
- Uncertainty and high capital expenditure associated with the Reality Labs segment's lon…
Delta
No change
no significant change
CLAUDE
DCF 770.20 → Cal. 795.67
Key Drivers
- Historical revenue CAGR of 19.9% (2022–2025) provides a strong anchor; modera…
- Trailing EBIT margin of 41.4% is already best-in-class for a scaled internet …
- Analyst consensus of 60 analysts with mean target $855.11 (+39.7% upside vs s…
Top Risk
- Elevated AI capex overhang: 2026 capex guidance of $125B–$145B (vs $69.7B in 2025) repr…
- Regulatory risk: antitrust scrutiny in the US and EU (potential forced divestiture of I…
- Advertising cyclicality: macro slowdown, tariff-driven SMB spending cuts, or broader ri…
Delta
No change
no-assumption-changespot-price-declinepost-earnings
GROK
DCF 770.20 → Cal. 795.67
Key Drivers
- Strong historical revenue growth with a CAGR of 19.9% from 2022-2025, adjuste…
- High trailing EBIT margin of 41.4%, expected to expand slightly to 43% with o…
- Continued investments in Reality Labs and AI technologies anticipated to fuel…
Top Risk
- High capex (34.7% of revenue) could impact margins if Reality Labs initiatives fail to …
- Regulatory challenges in multiple regions may affect core advertising revenue streams.
- Intense competition in social media and VR/AR markets could lead to loss of market share.
Delta
No change
stable assumptionsno major update
DEEPSEEK
DCF 659.68 → Cal. 718.31
Key Drivers
- Historical revenue CAGR of 19.9% (2022-2025) from Family of Apps advertising …
- Forward revenue growth estimate of 23.8% for next year, driven by AI-enhanced…
- Trailing EBIT margin of 41.4% shows strong operating leverage; steady-state m…
Top Risk
- Heavy capex (34.7% of revenue) and depreciation (9.3% of revenue) pressure near-term fr…
- Regulatory risks in EU and US regarding data privacy and antitrust could impact adverti…
- Reality Labs segment may not achieve profitability, weighing on overall margins
Delta
No change
no change
Valuation Assumptions
| CLAUDE | DEEPSEEK | GEMINI | GPT | GROK | |
|---|---|---|---|---|---|
| Revenue CAGR 5Y | 15.0% | 14.0% | 20.0% | 19.0% | 15.0% |
| EBIT Margin Target | 43.0% | 40.0% | 40.0% | 45.0% | 43.0% |
| WACC | 10.5% | 10.5% | 11.0% | 9.5% | 10.5% |
| Terminal Growth | 3.0% | 2.0% | 2.0% | 2.0% | 2.0% |
What Would Need to Be True?
| Assumption | AI Consensus | Market Price Implies | |
|---|---|---|---|
| Revenue CAGR (5y) | 15.0% | 12.0% | -3.0pp |
| EBIT Margin Target | 43.0% | 34.8% | -8.2pp |
| WACC | 10.5% | 11.8% | +1.3pp |
Based on spot price $611.91 and raw DCF model (before caps and calibration).
Fundamentals
EBIT Margin41.4%
EBITDA Margin50.7%
ROE27.8%
Net Debt / EBITDA0.0x
P/E Trailing25.7x
EV / EBITDA15.3x
P/B7.1x
Analyst Range– – –
Source: Yahoo Finance
Recent News
Subscribe to Email UpdatesFree · No spam · Unsubscribe anytime · Privacy Policy
AI Investor Barometer · 2026-05-01
All content is generated by AI models and may contain errors. This is an experimental tool — not investment advice, research, or recommendation. Terms of Use · Privacy Policy