373.46 USD
52 viikon vaihteluväli
$344.79
$555.45
AI-konsensus
Mallin arvio
$467.25
Sis. 30 % analyytikkoankkurointi
Ero
+25.1%
Yksimielisyys
0.805/5 mallia
Hajonta
σ 0.08
Analyytikkokonsensus
$587.31(54 analyytikkoa)
AI-yhteenveto
5 viidestä AI-mallia on positiivisia MSFT. Avaintekijä: Strong growth expected in cloud services (Azure) and AI-driven solutions, sup... AI-konsensusarvio 467.25 25.1% yli nykyhinnan. Mallien yksimielisyys on korkea (0.80). Analyytikkokonsensus: 587.31 (AI -20.4%).Pessimistinen (min)
$383.78
2.8%
Perus (mediaani)
$467.25
+25.1%
Optimistinen (max)
$520.51
39.4%
Arvion kehitys AI-mallien arviot ja osakkeen hinta ajan yli
Loading...
Mikä muuttui tänään
Konsensusarvio:488.87→467.25(-4.4%)
CAGR-1.0pp(1 ↓)
no-assumption-changestable-modelai-monetization-thesis-intact
Mallien erittely
CLAUDE
DCF 520.51 → Kal. 540.55
Avaintekijät
- Azure cloud platform remains the primary growth engine; analyst consensus pro…
- Copilot AI monetization across Microsoft 365, Dynamics 365, and GitHub is acc…
- Trailing EBIT margin of 42.1% is best-in-class for large-cap tech; operating …
Suurin riski
- Elevated capex-to-revenue ratio of 21.1% reflects massive AI infrastructure investment;…
- The 1-year earnings growth estimate of ~59.8% is unusually high and may embed optimisti…
- Competition from AWS and Google Cloud in the hyperscaler market remains intense; Azure …
Muutos
Ei muutosta
no-assumption-changestable-modelai-monetization-thesis-intact
GPT
DCF 503.64 → Kal. 528.74
Avaintekijät
- Strong product portfolio in cloud computing and productivity software
- Continued demand for subscription-based services
- Investment in AI capabilities driving growth potential
Suurin riski
- Intense competition in cloud and software markets
- Economic downturn affecting IT spending
- Regulatory challenges in global markets
Muutos
Ei edellistä dataa
assumption stable
GEMINI
DCF 415.79 → Kal. 467.25
Avaintekijät
- Continued strong growth in Microsoft Azure cloud services, driven by enterpri…
- Successful monetization and widespread adoption of AI capabilities, particula…
- Robust and recurring demand for Microsoft 365 and other enterprise software s…
Suurin riski
- Intensifying competition in cloud computing and artificial intelligence markets from es…
- Potential for increased regulatory scrutiny on market dominance, data privacy, and AI e…
- Sensitivity to global economic downturns impacting enterprise IT spending and cloud ado…
Muutos
CAGR-1.0pp
minor adjustment
GROK
DCF 397.97 → Kal. 454.77
Avaintekijät
- Strong growth expected in cloud services (Azure) and AI-driven solutions, sup…
- Trailing EBIT margin of 42.1% justifies a target of 43% due to operating leve…
- Expansion in AI offerings (e.g., Copilot) and strategic investments in market…
Suurin riski
- Intense competition in cloud computing (AWS, Google Cloud) could pressure pricing and m…
- High capex (21.1% of revenue) for data centers and AI infrastructure may impact cash fl…
- Regulatory scrutiny, such as the UK antitrust probe, could disrupt cloud operations or …
Muutos
Ei muutosta
stable assumptionsnews update
DEEPSEEK
DCF 383.78 → Kal. 444.84
Avaintekijät
- Historical revenue CAGR of 12.4% (2022-2025) provides strong baseline for fut…
- AI leadership through Azure, Copilot, and GitHub expected to drive growth abo…
- Analyst consensus projects near-term revenue growth of 16.7%, supporting posi…
Suurin riski
- Intense competition in cloud (AWS, Google Cloud) and AI (NVIDIA, others) could pressure…
- High capital expenditure intensity (21.1% of revenue) required to maintain AI and cloud…
- Regulatory scrutiny, particularly UK antitrust probe on cloud power, could impact busin…
Muutos
Ei muutosta
unchangedstable outlook
Arvostusoletukset
| CLAUDE | DEEPSEEK | GEMINI | GPT | GROK | |
|---|---|---|---|---|---|
| Liikevaihdon CAGR 5V | 15.0% | 13.5% | 14.0% -1.0pp | 14.0% | 14.0% |
| EBIT-marginaalitavoite | 44.0% | 45.0% | 41.0% | 46.0% | 43.0% |
| WACC | 9.5% | 10.8% | 10.0% | 9.5% | 10.5% |
| Terminaalikasvu | 3.0% | 2.0% | 2.0% | 2.0% | 2.0% |
Tunnusluvut
EBIT-marginaali42.1%
EBITDA-marginaali57.4%
ROE34.7%
Nettovelka / EBITDA0.2x
P/E23.3x
EV / EBITDA16.0x
P/B7.1x
Analyytikkojen vaihteluväli– – –
Viimeisimmät uutiset
Tilaa sähköpostiuutisetIlmainen · Ei roskapostia · Peruuta milloin vain · Tietosuoja
AI Investor Barometer · 2026-04-03
Kaikki sisältö on tekoälymallien tuottamaa ja voi sisältää virheitä. Tämä on kokeellinen työkalu — ei sijoitusneuvontaa, -tutkimusta eikä -suositusta. Käyttöehdot · Tietosuoja