← Back to dashboard

AI model estimates for
Apple Inc. vs spot price

2026-07-10🇺🇸 S&Ptechnology
316.22 USD
previous close — not live
52-Week Range
$201.50
$317.40

As of 2026-07-10, 5 AI models estimate AAPL median target $190.82 (-39.7% vs spot $316.22, model agreement 0.88). Analyst consensus $315.57 (42 analysts). Experimental comparison — not investment advice.

AI Consensus

Model estimate
$190.82
Incl. 30% analyst anchoring
Gap
-39.7%
Agreement
0.885/5 models
Raw 0.80
Dispersion
σ 4.3%
Analyst consensus
$315.57(42 analysts)
AI Summary
5 of 5 AI models are negative on AAPL. Key concern: Geopolitical tensions (US-China trade, Taiwan supply chain) could disrupt man... AI consensus estimate 190.82 39.7% below the current price. Model agreement is high (0.88). Analyst consensus: 315.57 (AI -39.5%).
gptclaudegeminideepseekgrokAAPLApple Inc.316.2spot315.6analysts167200233266299332
Bear Case (min)
$126.23
-60.1%
Base Case (median)
$190.82
-39.7%
Bull Case (max)
$153.30
-51.5%
Bear/Bull: pure model range · Base incl. 30% analyst anchoring

Estimate History AI model estimates and spot price over time

Loading...

What Changed Today

Consensus Est.:190.82190.82(+0.0%)
no-assumption-changeincremental-news-supportivestable-model

What Changed (7 days)

Between 2026-07-03 and 2026-07-10, the 5-model AI consensus estimate for AAPL moved from $190.68 to $190.82 (+0.1%); median WACC 10.5% → 11.0% (+0.50 pp); median terminal growth 2.0% → 2.0% (+0.00 pp); model dispersion σ 6.3% → 4.3%. Experimental model estimates — not investment advice.

Metric7d ago (2026-07-03)Now (2026-07-10)Change
AI consensus estimate$190.68$190.82+0.1%
Median WACC10.50%11.00%+0.50 pp
Median terminal growth2.00%2.00%+0.00 pp
Median revenue CAGR (5y)8.0%8.0%+0.00 pp
Median EBIT margin target30.0%30.0%+0.00 pp
Model dispersion σ6.3%4.3%-1.92 pp

Model Breakdown

GPT
Est.
201.98
Gap
-36.1%
Conf
0.70
DCF 153.30Cal. 201.98
Key Drivers
  • Strong product ecosystem driving user retention
  • Continued investment in innovation and new technologies
  • Scale advantages in manufacturing and distribution
Top Risk
  • Supply chain disruptions impacting production
  • Competitive pressures in the technology sector
  • Potential regulatory scrutiny in various markets
Delta
Assumptions have been refined based on recent performance metrics and strategic outlook.
No previous data
updateassumptions
GEMINI
Est.
201.23
Gap
-36.4%
Conf
0.75
DCF 152.23Cal. 201.23
Key Drivers
  • Strong brand loyalty and extensive customer ecosystem, driving recurring reve…
  • Continued innovation in product lines, including new ventures like Apple Visi…
  • Growth in high-margin services segment, which provides a stable and expanding…
Top Risk
  • Intense competition across all product categories, particularly in smartphones, wearabl…
  • Potential supply chain disruptions and geopolitical tensions impacting manufacturing an…
  • Increasing regulatory scrutiny and antitrust concerns in major markets, potentially aff…
Delta
No significant changes in core valuation assumptions from the previous day.
No previous data
no change
CLAUDE
Est.
190.82
Gap
-39.7%
Conf
0.75
DCF 137.36Cal. 190.82
Key Drivers
  • Services segment (App Store, Apple Music, Apple TV+, iCloud, Apple Card) cont…
  • Analyst consensus projects 16.6% revenue growth in next 12 months driven by i…
  • Apple Intelligence / on-device AI integration across iPhone, Mac, and iPad cr…
Top Risk
  • Geopolitical tensions (US-China trade, Taiwan supply chain) could disrupt manufacturing…
  • Historical revenue CAGR of only 1.8% (2022-2025) reflects hardware saturation; sustaini…
  • Regulatory pressure on App Store economics (EU Digital Markets Act, DOJ antitrust) coul…
Delta
Assumptions are unchanged from the prior day model. The India manufacturing expansion news (July 10, 2026) is increme…
No change
no-assumption-changeincremental-news-supportivestable-model
DEEPSEEK ADJ
Est.
183.03
Gap
-42.1%
Conf
0.70
DCF 126.23Cal. 183.03
Key Drivers
  • Services segment (App Store, Apple Music, iCloud, Apple TV+) continues to gen…
  • Strong brand loyalty and ecosystem lock-in support stable hardware demand and…
  • Capital-light business model with low capex-to-revenue (2.8%) yields robust f…
Top Risk
  • Mature smartphone market limits unit growth; revenue depends on upgrade cycles and pric…
  • Regulatory and antitrust pressure on App Store fees and digital services could compress…
  • Geopolitical tensions and supply chain disruptions, particularly in China, may impact p…
Delta
Assumptions unchanged from yesterday as fundamental outlook remains consistent; strong near-term revenue growth estim…
No change
cagr stablewacc stablemargin stable
GROK ADJ
Est.
183.03
Gap
-42.1%
Conf
0.75
DCF 126.23Cal. 183.03
Key Drivers
  • Services and ecosystem recurring revenue growing faster than hardware
  • Trailing EBIT margin of 29.5% provides high steady-state base
  • Low net debt (0.1x EBITDA) supports flexibility
Top Risk
  • Geopolitical supply-chain concentration in Asia
  • Hardware maturation and slower smartphone replacement cycles
  • Regulatory pressure on App Store and services margins
Delta
No material change to assumptions; as-of date advanced with no new primary data altering outlook.
No change
no revision

Valuation Assumptions

CLAUDEDEEPSEEKGEMINIGPTGROK
Revenue CAGR 5Y8.0%6.0%11.0%8.0%7.0%
EBIT Margin Target31.0%30.0%30.0%35.0%30.0%
WACC10.5%11.0%11.0%10.5%11.0%
Terminal Growth2.0%2.0%2.0%2.0%2.0%

What Would Need to Be True?

AssumptionAI ConsensusMarket Price Implies
Revenue CAGR (5y)8.0%22.1%+14.1pp
WACC11.0%6.1%-4.9pp
Based on spot price $316.22 and raw DCF model (before caps and calibration).

Fundamentals

EBIT Margin29.5%
EBITDA Margin35.4%
ROE166.2%
Net Debt / EBITDA0.1x
P/E Trailing37.9x
EV / EBITDA29.1x
P/B43.6x
Analyst Range215.00400.00
Apple Inc. designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide. The company offers iPhone, a line of smartphones; Mac, a line of personal computers; iPad, a line of multi-purpose tablets; and wearables, home, and accessories comprising AirPods, Apple Vision Pro, Apple TV, Apple Watch, Beats products, and HomePod, as well as Apple branded and third-party accessories. It also provides AppleCare support and cloud services; and operates various platforms, including the App Store that allow customers to discover and download applications and digital content, such as books, music, video, games, and podcasts, as well as advertising services include third-party licensing arrangements and its own advertising platforms. In addition, the company offers various subscription-based services, such as Apple Arcade, a game subscription service; Apple Fitness+, a personalized fitness service; Apple Music, which offers users a curated listening experience with on-demand radio stations; Apple News+, a subscription news and magazine service; Apple TV, which offers exclusive original content and live sports; Apple Card, a co-branded credit ca
Source: Yahoo Finance

Recent News

After Apple, India’s smartphone manufacturing boom enters new phase with Vivo JV2026-07-10
Jim Cramer says one AI giant holds key to market’s next move2026-07-10
Is Digital Turbine’s (APPS) AI Partnership Blitz Quietly Rewriting Its Mobile Advertising Thesis?2026-07-10
Broadcom Is Less Than 5% From the $2 Trillion Club -- and Apple Just Committed $30 Billion for More Chips2026-07-10

More in technology

GOOGL · Alphabet Inc.META · Meta Platforms Inc.MSFT · Microsoft CorporationNVDA · NVIDIA CorporationTSLA · Tesla Inc.NOKIA · Nokia Oyj
Subscribe to Email UpdatesFree · No spam · Unsubscribe anytime · Privacy Policy
AI Investor Barometer · 2026-07-10
All content is generated by AI models and may contain errors. This is an experimental tool — not investment advice, research, or recommendation. About · Methodology · Terms of Use · Privacy Policy