← Back to dashboard

AI model estimates for
Amazon.com Inc. vs spot price

2026-07-10🇺🇸 S&Pconsumer
247.04 USD
previous close — not live
52-Week Range
$196.00
$278.56

As of 2026-07-10, 5 AI models estimate AMZN median target $207.50 (-16.0% vs spot $247.04, model agreement 0.71). Analyst consensus $312.91 (62 analysts). Experimental comparison — not investment advice.

AI Consensus

Model estimate
$207.50
Incl. 30% analyst anchoring
Gap
-16.0%
Agreement
0.714/5 models
Raw 0.59
Dispersion
σ 13.3%
Analyst consensus
$312.91(62 analysts)
AI Summary
3 of 5 AI models are negative on AMZN. Key concern: Intense competition in cloud computing from rivals like Microsoft and Google,... AI consensus estimate 207.50 16.0% below the current price. Model agreement is high (0.71). Analyst consensus: 312.91 (AI -33.7%).
gptclaudegeminideepseekgrokAMZNAmazon.com …247.0spot312.9analysts177207237267297327
Bear Case (min)
$139.32
-43.6%
Base Case (median)
$207.50
-16.0%
Bull Case (max)
$243.31
-1.5%
Bear/Bull: pure model range · Base incl. 30% analyst anchoring

Estimate History AI model estimates and spot price over time

Loading...

What Changed Today

Consensus Est.:195.36207.50(+6.2%)
stable-waccstable-growthstable-margin

What Changed (7 days)

Between 2026-07-03 and 2026-07-10, the 5-model AI consensus estimate for AMZN moved from $219.67 to $207.50 (-5.5%); median WACC 11.0% → 11.0% (+0.00 pp); median terminal growth 2.0% → 2.0% (+0.00 pp); model dispersion σ 11.1% → 13.3%. Experimental model estimates — not investment advice.

Metric7d ago (2026-07-03)Now (2026-07-10)Change
AI consensus estimate$219.67$207.50-5.5%
Median WACC11.00%11.00%+0.00 pp
Median terminal growth2.00%2.00%+0.00 pp
Median revenue CAGR (5y)12.0%13.0%+1.00 pp
Median EBIT margin target17.0%15.5%-1.50 pp
Model dispersion σ11.1%13.3%+2.19 pp

Model Breakdown

GEMINI
Est.
264.19
Gap
+6.9%
Conf
0.80
DCF 243.31Cal. 264.19
Key Drivers
  • Continued strong growth in Amazon Web Services (AWS) driven by demand for clo…
  • Expansion into international markets for e-commerce and delivery services, le…
  • Growth in advertising revenue, utilizing Amazon's vast customer data and plat…
Top Risk
  • Intense competition in cloud computing from rivals like Microsoft and Google, and in e-…
  • Significant capital expenditure requirements for expanding AWS infrastructure and globa…
  • Regulatory scrutiny and potential antitrust actions in e-commerce, cloud services, and …
Delta
No significant changes to key valuation assumptions, reflecting a consistent outlook for Amazon's growth and profitab…
No change
NO CHANGE
CLAUDE
Est.
219.65
Gap
-11.1%
Conf
0.73
DCF 179.68Cal. 219.65
Key Drivers
  • AWS cloud and AI infrastructure demand continues to drive high-margin revenue…
  • Advertising segment growing rapidly at structurally high margins (~70%+ gross…
  • Historical revenue CAGR of 11.7% (2022–2025) expected to accelerate toward ~1…
Top Risk
  • Hyperscaler capex intensity (~$131.8B in 2025, 17.7% of revenue) is extreme; electricit…
  • Competitive pressure from Microsoft Azure, Google Cloud, and Meta in AI cloud could com…
  • Beta of 1.46 (above CAPM usable threshold of 1.4, applied at ceiling) reflects elevated…
Delta
Assumptions are unchanged from yesterday's run. The Leo broadband launch and continued Alexa Ads and AWS AI reach gro…
No change
stable-waccstable-growthstable-margin
DEEPSEEK TV
Est.
195.36
Gap
-20.9%
Conf
0.70
DCF 144.99Cal. 195.36
Key Drivers
  • AWS growth driven by AI and cloud migration tailwinds
  • Advertising revenue expansion from sponsored ads, video, and Alexa+ agentic ads
  • Broadband service launch (Project Kuiper / Leo) opening new revenue streams
Top Risk
  • Intense competition in cloud from Microsoft and Meta
  • Regulatory and antitrust scrutiny in multiple jurisdictions
  • High capital expenditure may pressure near-term free cash flow
Delta
Assumptions unchanged from yesterday's model; all four inputs remain the same.
No previous data
stable
GROK
Est.
191.40
Gap
-22.5%
Conf
0.60
DCF 139.32Cal. 191.40
Key Drivers
  • AWS and advertising continue to drive mix shift toward higher-margin revenue
  • Historical revenue CAGR of 11.7% (2022-2025) provides base; 1y analyst revenu…
  • EBIT margin expansion from operating leverage and scale in North America/AWS …
Top Risk
  • Elevated hyperscaler capex intensity may pressure near-term free cash flow
  • Regulatory and competitive pressure in e-commerce and cloud markets
  • High beta (1.46) implies sensitivity to macro and interest-rate shifts
Delta
No material change in assumptions
No previous data
GPT INVALID
Est.
247.04
Gap
+0.0%
Conf
0.00
Delta
No previous data

Valuation Assumptions

CLAUDEDEEPSEEKGEMINIGROK
Revenue CAGR 5Y14.0%12.0%16.5%12.0%
EBIT Margin Target17.0%14.0%19.0%14.0%
WACC11.6%10.5%11.0%11.0%
Terminal Growth3.0%2.0%2.0%2.0%

What Would Need to Be True?

AssumptionAI ConsensusMarket Price Implies
Revenue CAGR (5y)13.0%17.8%+4.7pp
EBIT Margin Target15.5%22.4%+6.9pp
WACC11.0%9.2%-1.8pp
Based on spot price $247.04 and raw DCF model (before caps and calibration).

Fundamentals

EBIT Margin10.8%
EBITDA Margin21.0%
ROE22.1%
Net Debt / EBITDA0.6x
P/E Trailing29.3x
EV / EBITDA17.6x
P/B6.0x
Analyst Range207.00370.00
Amazon.com, Inc. engages in the retail sale of consumer products, advertising, and subscriptions service through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). It also manufactures and sells electronic devices, including Kindle, fire tablets, fire TVs, echo, ring, blink, and eero; and develops and produces media content. In addition, the company offers programs that enable sellers to sell their products in its stores; and programs that allow authors, independent publishers, musicians, filmmakers, Twitch streamers, skill and app developers, and others to publish and sell content. Further, it provides compute, storage, Artificial intelligence, database, analytics, machine learning, and other services, as well as advertising services through programs, such as sponsored ads, display, and video advertising. Additionally, the company offers Amazon Prime, a membership program. The company's products offered through its stores include merchandise and content purchased for resale and products offered by third-party sellers. It serves consumers, sellers, developers, ent
Source: Yahoo Finance

Recent News

AI could cause a huge electricity shortfall in the US, Bank of America says: A closer look2026-07-09
How Jeff Bezos fueled Lyft's comeback: CEO2026-07-09
Climb Global Solutions Lays Out 2030 Growth Targets, Global M&A Push2026-07-10
This French Water Company Doesn’t Make Bottled Water. It’s Bigger Than That.2026-07-10

More in consumer

PG · Procter & Gamble Co.
Subscribe to Email UpdatesFree · No spam · Unsubscribe anytime · Privacy Policy
AI Investor Barometer · 2026-07-10
All content is generated by AI models and may contain errors. This is an experimental tool — not investment advice, research, or recommendation. About · Methodology · Terms of Use · Privacy Policy