16.25 EUR
52-Week Range
11.96 €
17.11 €
5 AI models estimate NDA1V median target 16.66 € (+2.5% vs spot 16.25 €, model agreement 0.95). Analyst consensus 17.03 € (9 analysts). Experimental comparison — not investment advice.
AI Consensus
Model estimate
16.66 €
Incl. 30% analyst anchoring
Gap
+2.5%
Agreement
0.955/5 models
Raw 0.93
Dispersion
σ 0.02
Analyst consensus
17.03 €(9 analysts)
AI Summary
4 of 5 AI models are positive on NDA1V. Key driver: Efficiency-led model expected to maintain profitability. AI consensus estimate 16.66 2.5% above the current price. Model agreement is high (0.95). Analyst consensus: 17.03 (AI -2.2%).Bear Case (min)
15.49 €
-4.7%
Base Case (median)
16.66 €
+2.5%
Bull Case (max)
16.50 €
1.6%
Estimate History AI model estimates and spot price over time
What Changed Today
Consensus Est.:16.66→16.66(+0.0%)
CAGR-0.5pp(1 ↓)
ROE-1.0pp(1 ↓)
WACC+0.5pp(1 ↑)
no-changestable-assumptionsregulatory-risk-monitored
Model Breakdown
DCF 16.50 → Cal. 16.66
Key Drivers
- Nordea's efficiency-led model and cost discipline support stable margins
- Strong corporate lending and asset management growth offset net interest inco…
- Capital returns and shareholder value focus confirmed at AGM
Top Risk
- Danish regulator investigation into Nordea Finans Danmark adds regulatory uncertainty
- Softer Q1 2026 earnings test efficiency model
- Market uncertainty and potential recession could pressure loan demand and credit quality
Delta
No change
no change
DCF 16.50 → Cal. 16.66
Key Drivers
- Efficiency-led model expected to maintain profitability.
- Strong corporate lending and asset management contributing to revenue.
- Strategic focus on digital services and customer engagement.
Top Risk
- Regulatory and legal investigations, such as the one involving Nordea Finans Danmark.
- Market uncertainty potentially impacting financial performance and guidance.
- Pressure on earnings from a 'softer' Q1 2026, testing the efficiency model.
Delta
No previous data
new run
DCF 16.50 → Cal. 16.66
Key Drivers
- Strong corporate lending
- Asset management growth potential
- Market expansion initiatives
Top Risk
- Regulatory investigations
- Market uncertainty affecting performance
- Potential economic downturn
Delta
No previous data
model update
DCF 16.50 → Cal. 16.66
Key Drivers
- Nordic macro stabilization supports 3-4% net interest income growth
- Cost discipline and digital investments sustain high-30s operating margin
- Low beta 0.62 supports WACC at lower end of Nordic bank range
Top Risk
- Regulatory scrutiny in Denmark could raise compliance costs
- Slower corporate lending growth if macro weakens
- Net interest margin pressure from potential rate cuts
Delta
CAGR-0.5pp
ROE-1.0pp
WACC+0.5pp
slight reduction
DCF 15.49 → Cal. 15.95
Key Drivers
- Historical revenue CAGR of 6.6% (2022–2025) was disproportionately driven by …
- Trailing ROE of 14.5% is strong for a Nordic universal bank; management backe…
- Q1 2026 earnings call highlighted strong corporate lending and asset manageme…
Top Risk
- Danish regulator seeking further police investigation into Nordea Finans Danmark introd…
- Consensus earnings growth of -8.6% for next 12 months signals meaningful near-term EPS …
- ECB and Riksbank rate cut cycle reduces net interest margin, the primary earnings drive…
Delta
No change
no-changestable-assumptionsregulatory-risk-monitored
Valuation Assumptions
| CLAUDE | DEEPSEEK | GEMINI | GPT | GROK | |
|---|---|---|---|---|---|
| Revenue CAGR 5Y | 2.5% | 2.5% | 3.5% | 5.0% | 3.5% -0.5pp |
| ROE Target | 14.0% | 14.5% | 14.5% | 14.5% | 14.5% |
| WACC | 10.5% | 10.5% | 10.5% | 11.5% | 11.0% +0.5pp |
| Terminal Growth | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
Fundamentals
EBIT Margin–%
EBITDA Margin–%
ROE14.5%
Net Debt / EBITDA–x
P/E Trailing11.7x
EV / EBITDA–x
P/B1.8x
Analyst Range– – –
Source: Yahoo Finance
Recent News
Subscribe to Email UpdatesFree · No spam · Unsubscribe anytime · Privacy Policy
AI Investor Barometer · 2026-05-22
All content is generated by AI models and may contain errors. This is an experimental tool — not investment advice, research, or recommendation. Terms of Use · Privacy Policy