← Back to dashboard
AI model estimates for Procter & Gamble Co. vs spot price
2026-07-10🇺🇸 S&Pconsumer
146.85 USD
previous close — not live
52-Week Range
$137.62
$167.25
As of 2026-07-10, 5 AI models estimate PG median target $134.31 (-8.5% vs spot $146.85, model agreement 0.85). Analyst consensus $163.30 (23 analysts). Experimental comparison — not investment advice.
AI Consensus
Model estimate
$134.31
Incl. 30% analyst anchoring
Gap
-8.5%
Agreement
0.855/5 models
Raw 0.78
Dispersion
σ 6.0%
Analyst consensus
$163.30(23 analysts)
AI Summary
4 of 5 AI models are negative on PG. Key concern: Intense competition in the global consumer packaged goods market. AI consensus estimate 134.31 8.5% below the current price. Model agreement is high (0.85). Analyst consensus: 163.30 (AI -17.8%).Bear Case (min)
$108.98
-25.8%
Base Case (median)
$134.31
-8.5%
Bull Case (max)
$139.83
-4.8%
Bear/Bull: pure model range · Base incl. 30% analyst anchoring
Estimate History AI model estimates and spot price over time
What Changed Today
Consensus Est.:134.35→134.31(-0.0%)
stable×2no-changestable-assumptions
What Changed (7 days)
Between 2026-07-03 and 2026-07-10, the 5-model AI consensus estimate for PG moved from $134.38 to $134.31 (-0.1%); median WACC 8.0% → 8.0% (+0.00 pp); median terminal growth 2.0% → 2.0% (+0.00 pp); model dispersion σ 5.8% → 6.0%. Experimental model estimates — not investment advice.
| Metric | 7d ago (2026-07-03) | Now (2026-07-10) | Change |
|---|---|---|---|
| AI consensus estimate | $134.38 | $134.31 | -0.1% |
| Median WACC | 8.00% | 8.00% | +0.00 pp |
| Median terminal growth | 2.00% | 2.00% | +0.00 pp |
| Median revenue CAGR (5y) | 4.0% | 4.0% | +0.00 pp |
| Median EBIT margin target | 24.0% | 24.0% | +0.00 pp |
| Model dispersion σ | 5.8% | 6.0% | +0.12 pp |
Model Breakdown
DCF 139.83 → Cal. 146.87
Key Drivers
- Historical revenue CAGR of 1.7% (2022-2025) reflects a post-pricing-cycle nor…
- Trailing EBIT margin of 23.6% is already above the consumer staples sector av…
- Beta of 0.38 is well below the CAPM-usable threshold of 0.6; WACC set at sect…
Top Risk
- Foreign exchange headwinds are a persistent risk given approximately 55% of revenues ge…
- Volume elasticity risk: if consumers trade down to private label amid prolonged cost-of…
- Commodity cost volatility (resins, pulp, surfactants, energy) could compress gross marg…
Delta
No change
no-changestable-assumptionsday-over-day-hold
DCF 134.06 → Cal. 142.83
Key Drivers
- Strong portfolio of established consumer brands providing stable revenue stre…
- Resilient demand for consumer staples, offering defensive characteristics in …
- Consistent product innovation and market presence supporting market leadership.
Top Risk
- Intense competition in the global consumer packaged goods market.
- Exposure to fluctuations in raw material costs, impacting profitability.
- Currency exchange rate volatility due to significant international operations.
Delta
No change
no change
DCF 121.88 → Cal. 134.31
Key Drivers
- Strong brand recognition driving pricing power
- Investment in innovation for new products
- Resilience in consumer spending during economic fluctuations
Top Risk
- Economic downturn affecting consumer spending
- Fluctuations in raw material costs
- Increasing regulatory scrutiny in consumer goods
Delta
No previous data
stableunchanged
DCF 114.69 → Cal. 129.28
Key Drivers
- Strong brand portfolio across multiple consumer categories provides pricing p…
- Historical revenue CAGR of 1.7% reflects mature markets; future growth driven…
- Trailing EBIT margin of 23.6% is above consumer staples average, supported by…
Top Risk
- Commodity cost inflation could pressure margins if pricing power wanes
- Currency headwinds from global operations may impact reported revenue
- Intense competition from private labels and other consumer giants
Delta
No change
stableno change
DCF 108.98 → Cal. 125.28
Key Drivers
- Strong global brand portfolio supports premium pricing power
- Defensive consumer staples category with resilient demand
- Historical revenue CAGR of 1.7% provides conservative base
Top Risk
- Intense competition from private labels and peers
- Currency translation and emerging market volatility
- Regulatory and raw material cost pressures
Delta
No change
no change
Valuation Assumptions
| CLAUDE | DEEPSEEK | GEMINI | GPT | GROK | |
|---|---|---|---|---|---|
| Revenue CAGR 5Y | 4.0% | 3.0% | 4.0% | 5.0% | 3.5% |
| EBIT Margin Target | 24.5% | 24.0% | 23.5% | 24.0% | 23.0% |
| WACC | 7.5% | 8.0% | 7.5% | 8.5% | 8.3% |
| Terminal Growth | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
What Would Need to Be True?
| Assumption | AI Consensus | Market Price Implies | |
|---|---|---|---|
| Revenue CAGR (5y) | 4.0% | 6.2% | +2.2pp |
| WACC | 8.0% | 7.2% | -0.8pp |
Based on spot price $146.85 and raw DCF model (before caps and calibration).
Fundamentals
EBIT Margin23.6%
EBITDA Margin28.9%
ROE31.4%
Net Debt / EBITDA1.0x
P/E Trailing20.9x
EV / EBITDA14.6x
P/B6.4x
Analyst Range145.00 – 186.00
Source: Yahoo Finance
Recent News
More in consumer
Subscribe to Email UpdatesFree · No spam · Unsubscribe anytime · Privacy Policy
AI Investor Barometer · 2026-07-10
All content is generated by AI models and may contain errors. This is an experimental tool — not investment advice, research, or recommendation. About · Methodology · Terms of Use · Privacy Policy