55.00 EUR
52-Week Range
45.94 €
70.00 €
AI Consensus
Model estimate
56.19 €
Incl. 30% analyst anchoring
Gap
+2.2%
Agreement
0.895/5 models
Dispersion
σ 0.04
Analyst consensus
61.23 €(20 analysts)
AI Summary
3 of 5 AI models are positive on KNEBV. Key driver: Continued strong order growth, particularly in modernization and new equipmen... AI consensus estimate 56.19 2.2% above the current price. Model agreement is high (0.89). Analyst consensus: 61.23 (AI -8.2%).Bear Case (min)
46.63 €
-15.2%
Base Case (median)
56.19 €
+2.2%
Bull Case (max)
55.52 €
0.9%
Estimate History AI model estimates and spot price over time
Loading...
What Changed Today
Consensus Est.:56.19→56.19(+0.0%)
stable assumptions×2no-changestable-assumptions
Model Breakdown
GPT
DCF 55.52 → Cal. 57.23
Key Drivers
- Strong order growth and backlog
- Continued investments in digital solutions
- Expansion into new markets
Top Risk
- Economic downturn affecting construction sectors
- Supply chain disruptions
- Intense competition in the elevator and escalator market
Delta
No change
valuationassumptionsindustrial
CLAUDE
DCF 54.57 → Cal. 56.57
Key Drivers
- Recurring maintenance and modernization revenues (~50%+ of total sales) provi…
- Strong order growth highlighted in Q4 2025 earnings call supports near-term r…
- Digital and connected services (KONE DX Class, IoT monitoring, KONE Access, d…
Top Risk
- Prolonged weakness in Chinese new construction market remains the primary top-line head…
- Analyst consensus projects -0.5% revenue growth in the next 12 months, suggesting near-…
- Competitive intensity from Otis, Schindler, and TK Elevator in both new equipment and m…
Delta
No change
no-changestable-assumptionsday-over-day-hold
GROK
DCF 54.02 → Cal. 56.19
Key Drivers
- Historical revenue CAGR of 1% adjusted to 4.5% based on strong order growth h…
- EBIT margin target of 12.5% reflects slight improvement over trailing 11.9% d…
- Exposure to urbanization and infrastructure projects in emerging markets supp…
Top Risk
- Cyclical nature of the industrials sector may impact revenue during economic slowdowns.
- Geopolitical tensions or supply chain disruptions could delay projects and increase costs.
- Competitive pressures in the elevator and escalator market may challenge margin expansion.
Delta
No change
stable assumptionsno major news
GEMINI
DCF 51.78 → Cal. 54.61
Key Drivers
- Continued strong order growth, particularly in modernization and new equipmen…
- Expansion of digital and smart building solutions enhancing service offerings…
- Global urbanization trends and infrastructure development providing a steady …
Top Risk
- Cyclicality of the construction and real estate markets, impacting new equipment orders.
- Intense competition in the global elevator and escalator industry, potentially pressuri…
- Geopolitical instability and trade tensions affecting supply chains and market access.
Delta
No change
no change
DEEPSEEK
DCF 46.63 → Cal. 51.01
Key Drivers
- Historical revenue CAGR (2022-2025) is 1.0%, providing a low-growth baseline.
- Analyst 1-year revenue growth estimate is -0.5%, indicating near-term headwinds.
- Company reports strong order growth in Q4 2025, suggesting potential for futu…
Top Risk
- Revenue growth has been minimal historically (~1% CAGR), posing a risk to achieving hig…
- Industrial sector cyclicality could impact order flow and project timing.
- Intense competition in elevator and escalator market may pressure pricing and margins.
Delta
No change
stable assumptionsno material change
Valuation Assumptions
| CLAUDE | DEEPSEEK | GEMINI | GPT | GROK | |
|---|---|---|---|---|---|
| Revenue CAGR 5Y | 4.0% | 2.5% | 2.5% | 4.0% | 4.5% |
| EBIT Margin Target | 13.0% | 12.5% | 12.5% | 14.0% | 12.5% |
| WACC | 8.5% | 8.7% | 8.0% | 8.8% | 8.6% |
| Terminal Growth | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
Fundamentals
EBIT Margin11.9%
EBITDA Margin13.6%
ROE35.0%
Net Debt / EBITDA-0.5x
P/E Trailing29.1x
EV / EBITDA18.1x
P/B10.2x
Analyst Range– – –
Recent News
Subscribe to Email UpdatesFree · No spam · Unsubscribe anytime · Privacy Policy
AI Investor Barometer · 2026-04-03
All content is generated by AI models and may contain errors. This is an experimental tool — not investment advice, research, or recommendation. Terms of Use · Privacy Policy